Columbian Mutual Life Insurance Company

 

formerly Farmers and Traders Life Insurance Company

Home | Contact | Sitemap | Legal
Syracuse Administrative Service Office
Home > Financial > 2005 Summary

2006 Financial Statement for CML-Syracuse



Balance Sheet
December 31, 2006 and 2005
(Dollars in thousands)


Assets
2006 2005
Bonds $419,085 $423,551
Stocks 1,848 1,932
Mortgage Loans 79 107
Real Estate 1,178 1,090
Policy Loans 27,662 26,509
Cash & Short-Term Investments 6,394 11,020
All Other Assets 17,115 16,330
Total Assets $473,361 $480,539

Liabilities and Surplus
Policy Reserves $408,962 $417,688
Deposit-Type Contracts 20,009 20,424
Dividends Payable 3,675 3,980
Investment Reserves 1,925 1,736
Other Liabilities 6,960 5,506
Total Liabilities $441,531 $449,334

Unassigned Surplus
31,830 31,205
Total $473,361 $480,539


Summary of Operations
Years Ended December 31, 2006 and 2005
(Dollars in thousands)



2006 2005
Premiums and Annuity Considerations $41,276 $40,640
Supplementary Contracts with Life Contingencies 242 298
Investment Income 25,284 25,946
Other 55 43
Total Income $66,857 $66,927
Benefits Incurred 54,021 51,054
Increase (Decrease) in Reserves (8,726) (5,770)
Dividends 3,535 3,922
Expenses 16,098 16,280
Federal Income Taxes 694 460
Total Expenses $65,622 $65,946
Gain from Operations Before Realized Gains 1,235 981
Realized Capital Gains (Losses) (42) (260)
Net Income (Loss) $1,193 $721


Supplementary Information
As of December 31, 2006
(Dollars in thousands)


Life Insurance in Force
$2,082,223
Life Policies in Force 75,522
Bond Quality *  
Exempt or Highest Quality 90.2%
High Quality 8.1%
Medium Quality 1.4%
Low Quality 0.2%
Lower Quality 0.1%
In Default 0.0%

*As determined by the NAIC SVO Rating System
Search